Student Health & Wellness (SHAW)

2024 - 2025

Charts
0% Difference from Last Year
-40,000-30,000-20,000-10,000010,00020,00030,00040,0002023 - 2024 Profit2024 - 2025 Profit

Gained Money

No Change

Lost Money

No Last Year Information

2022 - 2023 2023 - 2024 2024 - 2025 Proposed President's Final Approved
Income 0 0 0 0 0

Expenses
2022 - 2023 2023 - 2024 2024 - 2025 Proposed President's Final Approved
General Assistance / Benefits 0 0 42,024 0 0
Administrative / Programmatic 0 0 0 0 23,000
Total Expense 0 0 42,024 0 23,000

Reconciliation
2022 - 2023 2023 - 2024 2024 - 2025 Proposed President's Final Approved
Subsidy 0 0 42,024 0 23,000
Transfers To/From Reserve 0 0 0 0 0
Charts
0% Difference from Last Year

Gained Money

No Change

Lost Money

No Last Year Information

Income
2022 - 2023 2023 - 2024 2024 - 2025 Proposed President's Final Approved
There are no Income entries.
Total Income 0 0 0 0 0
Charts
0% Difference from Last Year

Gained Money

No Change

Lost Money

No Last Year Information

Expenses
2022 - 2023 2023 - 2024 2024 - 2025 Proposed President's Final Approved
88888 Events

0 0 0 0 5,000
88888 Safe Sex Product Expenses

0 0 0 0 12,500
88888 Promotion/Publicity

0 0 0 0 500
88888 Programs

0 0 0 0 5,000
Total Expenses 0 0 0 0 23,000
Charts
0% Difference from Last Year
2023 - 2024 Salaries: $0
2024 - 2025 Proposed Salaries: $42,02499%1%Total HourlyTotal Benefits

Gained Money

No Change

Lost Money

No Last Year Information

Stipend
2022 - 2023 2023 - 2024 2024 - 2025 Proposed President's Final Approved
There are no Stipend entries.
Total Stipend 0 0 0 0 0
Start-End Weeks Pay Per Week Num. Weeks Quantity Total
There are no stipend entries.

Hourly
2022 - 2023 2023 - 2024 2024 - 2025 Proposed President's Final Approved
aa Unit Director (Summer/Fall)

0 0 4,256 0 0
ab Unit Director (Winter/Spring)

0 0 6,279 0 0
bb Point Director (Summer/Fall)

0 0 2,800 0 0
bc Point Director (Winter/Spring)

0 0 4,140 0 0
cc Coordinator (Fall)

0 0 7,840 0 0
cd Coordinator (Winter/Spring)

0 0 16,170 0 0
Total Hourly 0 0 41,485 0 0
Start-End Hours/Week Pay Per Hour Num. Weeks Quantity Total
aa Unit Director (Summer/Fall) 6/16/24-12/31/24 14.00 19.00 16 1 4,256
ab Unit Director (Winter/Spring) 12/29/24-6/14/25 14.00 19.50 23 1 6,279
bb Point Director (Summer/Fall) 6/16/24-12/31/24 10.00 17.50 16 1 2,800
bc Point Director (Winter/Spring) 12/29/24-6/14/25 10.00 18.00 23 1 4,140
cc Coordinator (Fall) 6/16/24-12/31/24 7.00 16.00 10 7 7,840
cd Coordinator (Winter/Spring) 12/29/24-6/14/25 7.00 16.50 20 7 16,170

Career
2022 - 2023 2023 - 2024 2024 - 2025 Proposed President's Final Approved
There are no Career entries.
Total Career 0 0 0 0 0
Start-End Num. Months Paid Pay Per Month Quantity Total
There are no stipend entries.

Employee Benefits
2022 - 2023 2023 - 2024 2024 - 2025 Proposed President's Final Approved
a Total Stipend + Hourly Salaries 0 0 41,485 0 0
b Total Career 0 0 0 0 0
Total General Assistance 0 0 41,485 0 0
Employee Benefits Casual (a * 0.01300) 0 0 539 0 0
Employee Benefits Career (b * 0.40200) 0 0 0 0 0
General Automotive Employee Liability ((a+b) * 0.00000) 0 0 0 0 0
Composite Benefit Rate ((a+b) * 0.00000) 0 0 0 0 0
Total Employee Benefits 0 0 539 0 0