Office of the External Affairs Vice President "OEAVP"

2024 - 2025

Previous Years
Things To Do
Prepared By
  • N/A
Budget No.
  • 8041081
Charts
0% Difference from Last Year

Gained Money

No Change

Lost Money

No Last Year Information

2022 - 2023 2023 - 2024 2024 - 2025 Proposed President's Final Approved
Income 0 0 0 0 0
Expenses
 2022 - 2023 2023 - 2024 2024 - 2025 Proposed President's Final Approved
General Assistance / Benefits 38,004 42,465 0 0 0
Administrative / Programmatic 24,481 37,204 0 0 119,709
Total Expense 62,485 79,669 0 0 119,709
Reconciliation
 2022 - 2023 2023 - 2024 2024 - 2025 Proposed President's Final Approved
Subsidy 62,485 79,669 0 0 119,709
Transfers To/From Reserve 0 0 0 0 0
Charts
0% Difference from Last Year

Gained Money

No Change

Lost Money

No Last Year Information

Income
 2022 - 2023 2023 - 2024 2024 - 2025 Proposed President's Final Approved
14500 Student Conference Contribution

0 0 0 0 0
2000 Donations

0 0 0 0 0
3000 Grants

0 0 0 0 0
4000 Davis Community Co-Operative

0 0 0 0 0
5000 Student Organizing Summit Fee

0 0 0 0 0
6000 Student of Color Conference

0 0 0 0 0
7000 Student Lobby Conference

0 0 0 0 0
Total Income 0 0 0 0 0
Charts
0% Difference from Last Year

Gained Money

No Change

Lost Money

No Last Year Information

Expenses
 2022 - 2023 2023 - 2024 2024 - 2025 Proposed President's Final Approved
---

0 0 0 0 119,709
10000 Business Cards

204 0 0 0 0
10100 Conference Fees

5,600 0 0 0 0
21000 Common Goods Assessment

0 0 0 0 0
30000 Copying & Printing

177 0 0 0 0
32000 Office Supplies

400 304 0 0 0
33000 Transportation/Travel

12,000 35,000 0 0 0
53000 Special Projects

2,000 0 0 0 0
55000 Staff Development

0 200 0 0 0
55999 Volunteer Incentive/Retention

100 200 0 0 0
56000 Conference Fees

0 1,000 0 0 0
57000 Room Reservations

4,000 500 0 0 0
90000 Admin Recharge

0 0 0 0 0
90500 Network Recharge

0 0 0 0 0
90600 Creative Media Recharge

0 0 0 0 0
90700 University of California Student Association

0 0 0 0 0
90800 Food

0 0 0 0 0
90900 Office Supplies

0 0 0 0 0
Total Expenses 24,481 37,204 0 0 119,709
Charts
0% Difference from Last Year

Gained Money

No Change

Lost Money

No Last Year Information

Stipend
 2022 - 2023 2023 - 2024 2024 - 2025 Proposed President's Final Approved
a Director

0 0 0 0 0
c Assistant Director of Public Engagement

0 0 0 0 0
e Assistant Director of State/Federal Affairs

0 0 0 0 0
f Assistant Director of City/Community Affairs

0 0 0 0 0
h External Affairs Vice President

0 0 0 0 0
i Campus Organizing Director

0 0 0 0 0
K Chief of Staff

0 0 0 0 0
l Communications Director

0 0 0 0 0
m Political Director

0 0 0 0 0
n Advocacy Director

0 0 0 0 0
o Associate Vice President of Local Affairs

0 0 0 0 0
Total Stipend 0 0 0 0 0
Start-End Weeks Pay Per Week Num. Weeks Quantity Total
a Director --- --- 0 0 0 0
c Assistant Director of Public Engagement --- --- 0 0 0 0
e Assistant Director of State/Federal Affairs --- --- 0 0 0 0
f Assistant Director of City/Community Affairs --- --- 0 0 0 0
h External Affairs Vice President --- --- 0 0 0 0
i Campus Organizing Director --- --- 0 0 0 0
K Chief of Staff --- --- 0 0 0 0
l Communications Director --- --- 0 0 0 0
m Political Director --- --- 0 0 0 0
n Advocacy Director --- --- 0 0 0 0
o Associate Vice President of Local Affairs --- --- 0 0 0 0
Hourly
 2022 - 2023 2023 - 2024 2024 - 2025 Proposed President's Final Approved
aa External Affairs Vice President (Summer/Fall)

7,296 8,664 0 0 0
ab External Affairs Vice President (Winter/Spring)

7,296 8,892 0 0 0
bb Political Director (Summer/Fall)

2,170 2,205 0 0 0
bc Political Director (Winter/Spring)

4,340 4,550 0 0 0
cc Campus Organizing Director (Summer/Fall)

2,170 1,600 0 0 0
cd Campus Organizing Director (Winter/Spring)

4,340 3,300 0 0 0
dd Chief of Staff (Summer/Fall)

1,550 1,575 0 0 0
de Chief of Staff (Winter/Spring)

3,100 3,250 0 0 0
ee Communications Director (Summer/Fall)

1,550 788 0 0 0
ef Communications Director (Winter/Spring)

3,100 1,625 0 0 0
ff Campaign Coordinator (Summer/Fall)

0 1,550 0 0 0
fg Campaign Coordinator (Winter/Spring)

0 3,200 0 0 0
Total Hourly 36,912 41,199 0 0 0
Start-End Hours/Week Pay Per Hour Num. Weeks Quantity Total
aa External Affairs Vice President (Summer/Fall) --- 0 0 0 0 0
ab External Affairs Vice President (Winter/Spring) --- 0 0 0 0 0
bb Political Director (Summer/Fall) --- 0 0 0 0 0
bc Political Director (Winter/Spring) --- 0 0 0 0 0
cc Campus Organizing Director (Summer/Fall) --- 0 0 0 0 0
cd Campus Organizing Director (Winter/Spring) --- 0 0 0 0 0
dd Chief of Staff (Summer/Fall) --- 0 0 0 0 0
de Chief of Staff (Winter/Spring) --- 0 0 0 0 0
ee Communications Director (Summer/Fall) --- 0 0 0 0 0
ef Communications Director (Winter/Spring) --- 0 0 0 0 0
ff Campaign Coordinator (Summer/Fall) --- 0 0 0 0 0
fg Campaign Coordinator (Winter/Spring) --- 0 0 0 0 0
Career
 2022 - 2023 2023 - 2024 2024 - 2025 Proposed President's Final Approved
There are no Career entries.
Total Career 0 0 0 0 0
Start-End Num. Months Paid Pay Per Month Quantity Total
There are no stipend entries.
Employee Benefits
 2022 - 2023 2023 - 2024 2024 - 2025 Proposed President's Final Approved
a Total Stipend + Hourly Salaries 36,912 41,199 0 0 0
b Total Career 0 0 0 0 0
Total General Assistance 36,912 41,199 0 0 0
Employee Benefits Casual (a * 0.01300) 701 1,154 0 0 0
Employee Benefits Career (b * 0.40200) 0 0 0 0 0
General Automotive Employee Liability ((a+b) * 0.00000) 310 0 0 0 0
Composite Benefit Rate ((a+b) * 0.00000) 81 112 0 0 0
Total Employee Benefits 1,092 1,266 0 0 0