Charts
0% Difference from Last Year
Gained Money
No Change
Lost Money
No Last Year Information
| 2012 - 2013 | 2013 - 2014 | 2014 - 2015 Proposed | President's | Final Approved | |
|---|---|---|---|---|---|
| Income | 0 | 0 | 0 | 0 | 0 |
Expenses |
2012 - 2013 | 2013 - 2014 | 2014 - 2015 Proposed | President's | Final Approved |
|---|---|---|---|---|---|
| General Assistance / Benefits | 0 | 0 | 0 | 0 | 0 |
| Administrative / Programmatic | 116,201 | 120,839 | 0 | 112,750 | 112,750 |
| Total Expense | 116,201 | 120,839 | 0 | 112,750 | 112,750 |
Reconciliation |
2012 - 2013 | 2013 - 2014 | 2014 - 2015 Proposed | President's | Final Approved |
|---|---|---|---|---|---|
| Subsidy | 116,201 | 120,839 | 0 | 112,750 | 112,750 |
| Transfers To/From Reserve | 0 | 0 | 0 | 0 | 0 |
Charts
0% Difference from Last Year
Gained Money
No Change
Lost Money
No Last Year Information
Income |
2012 - 2013 | 2013 - 2014 | 2014 - 2015 Proposed | President's | Final Approved | |
|---|---|---|---|---|---|---|
| There are no Income entries. | ||||||
| Total Income | 0 | 0 | 0 | 0 | 0 | |
Charts
0% Difference from Last Year
Gained Money
No Change
Lost Money
No Last Year Information
Expenses |
2012 - 2013 | 2013 - 2014 | 2014 - 2015 Proposed | President's | Final Approved | |
|---|---|---|---|---|---|---|
| 53000 | ASUCD Entrepreneurship Fund | 6,201 | 6,350 | 0 | 5,000 | 5,000 |
| 53500 | RSO Additional Financing | 0 | 0 | 0 | 0 | 0 |
| 54000 | Club Finance Council | 71,799 | 72,250 | 0 | 67,250 | 67,250 |
| 55000 | Cultural Days | 29,769 | 29,800 | 0 | 29,800 | 29,800 |
| 56000 | Safe Boat (First Aid) | 370 | 770 | 0 | 0 | 0 |
| 57000 | Upward Bound | 1,500 | 1,500 | 0 | 1,500 | 1,500 |
| 58000 |
Safe Boat Education/Awareness
Not to be used for any purchases for the Safe Boat. |
130 | 0 | 0 | 0 | 0 |
| 59000 |
REACH Retreat
Cross Cultural Center REACH Conference |
1,197 | 1,200 | 0 | 1,100 | 1,100 |
| 59500 |
Leadership Conferences
Black Leadership Retreat, API Leadership Retreat, Chicano/Latino Leadership Retreat, S. Asian/Middle Eastern Coalition Retreat, |
1,235 | 1,235 | 0 | 1,100 | 1,100 |
| 59600 | CCC/LGBTQIARC Community-Specific Graduation Ceremonies | 4,000 | 5,734 | 0 | 5,000 | 5,000 |
| 79000 | OP Tax | 0 | 0 | 0 | 0 | 0 |
| 90500 |
Network Recharge
To cover Entrepreneurship Fund and 5K Stride for Aggie Pride marketing/technology costs |
0 | 1,000 | 0 | 1,000 | 1,000 |
| 90600 | Creative Media Recharge | 0 | 1,000 | 0 | 1,000 | 1,000 |
| 91000 | ASUCD | 0 | 0 | 0 | 0 | 0 |
| 92000 | ASUCD | 0 | 0 | 0 | 0 | 0 |
| 93000 | ASUCD | 0 | 0 | 0 | 0 | 0 |
| 94000 | 5K Stride For Aggie Pride | 0 | 0 | 0 | 0 | 0 |
| Total Expenses | 116,201 | 120,839 | 0 | 112,750 | 112,750 | |
Charts
0% Difference from Last Year
Gained Money
No Change
Lost Money
No Last Year Information
Stipend |
2012 - 2013 | 2013 - 2014 | 2014 - 2015 Proposed | President's | Final Approved | |
|---|---|---|---|---|---|---|
| There are no Stipend entries. | ||||||
| Total Stipend | 0 | 0 | 0 | 0 | 0 | |
| Start-End | Weeks | Pay Per Week | Num. Weeks | Quantity | Total | ||
|---|---|---|---|---|---|---|---|
| There are no stipend entries. | |||||||
Hourly |
2012 - 2013 | 2013 - 2014 | 2014 - 2015 Proposed | President's | Final Approved | |
|---|---|---|---|---|---|---|
| There are no Hourly entries. | ||||||
| Total Hourly | 0 | 0 | 0 | 0 | 0 | |
| Start-End | Hours/Week | Pay Per Hour | Num. Weeks | Quantity | Total | ||
|---|---|---|---|---|---|---|---|
| There are no hourly entries. | |||||||
Career |
2012 - 2013 | 2013 - 2014 | 2014 - 2015 Proposed | President's | Final Approved | |
|---|---|---|---|---|---|---|
| There are no Career entries. | ||||||
| Total Career | 0 | 0 | 0 | 0 | 0 | |
| Start-End | Num. Months Paid | Pay Per Month | Quantity | Total | ||
|---|---|---|---|---|---|---|
| There are no stipend entries. | ||||||
Employee Benefits |
2012 - 2013 | 2013 - 2014 | 2014 - 2015 Proposed | President's | Final Approved | |
|---|---|---|---|---|---|---|
| a | Total Stipend + Hourly Salaries | 0 | 0 | 0 | 0 | 0 |
| b | Total Career | 0 | 0 | 0 | 0 | 0 |
| Total General Assistance | 0 | 0 | 0 | 0 | 0 | |
| Employee Benefits Casual (a * 0.01300) | 0 | 0 | 0 | 0 | 0 | |
| Employee Benefits Career (b * 0.50400) | 0 | 0 | 0 | 0 | 0 | |
| General Automotive Employee Liability ((a+b) * 0.00000) | 0 | 0 | 0 | 0 | 0 | |
| Composite Benefit Rate ((a+b) * 0.00000) | 0 | 0 | 0 | 0 | 0 | |
| Total Employee Benefits | 0 | 0 | 0 | 0 | 0 | |