Charts
261.91% Difference from Last Year
Gained Money
No Change
Lost Money
No Last Year Information
| 2009 - 2010 | 2010 - 2011 | 2011 - 2012 Proposed | President's | Final Approved | |
|---|---|---|---|---|---|
| Income | 154,400 | 204,900 | 250,300 | 250,300 | 250,300 |
Expenses |
2009 - 2010 | 2010 - 2011 | 2011 - 2012 Proposed | President's | Final Approved |
|---|---|---|---|---|---|
| General Assistance / Benefits | 89,301 | 63,439 | 61,923 | 61,923 | 61,923 |
| Administrative / Programmatic | 135,932 | 126,539 | 134,373 | 134,373 | 134,373 |
| Total Expense | 225,233 | 189,978 | 196,296 | 196,296 | 196,296 |
Reconciliation |
2009 - 2010 | 2010 - 2011 | 2011 - 2012 Proposed | President's | Final Approved |
|---|---|---|---|---|---|
| Subsidy | 0 | 0 | 0 | 0 | 0 |
| Transfers To/From Reserve | -70,833 | 14,922 | 54,004 | 54,004 | 54,004 |
Charts
22.16% Difference from Last Year
Gained Money
No Change
Lost Money
No Last Year Information
Income |
2009 - 2010 | 2010 - 2011 | 2011 - 2012 Proposed | President's | Final Approved | |
|---|---|---|---|---|---|---|
| 11000 | National Display | 13,000 | 40,950 | 60,000 | 60,000 | 60,000 |
| 11500 | Online Advertising | 1,000 | 5,000 | 12,000 | 12,000 | 12,000 |
| 12000 | Local Display | 95,000 | 130,650 | 150,000 | 150,000 | 150,000 |
| 12500 | Campus Display | 37,500 | 22,200 | 22,200 | 22,200 | 22,200 |
| 13000 | Fundraising | 0 | 0 | 0 | 0 | 0 |
| 13500 | Sponsorships | 0 | 0 | 0 | 0 | 0 |
| 14000 | Classified Advertising | 9,500 | 8,000 | 8,000 | 8,000 | 8,000 |
| 14100 | Dot2Dot Retail Income | 0 | 0 | 0 | 0 | 0 |
| 15000 | --- | 0 | 0 | 0 | 0 | 0 |
| 15500 | Merchandise for Resale | 0 | 0 | 0 | 0 | 0 |
| 16000 | Bank Card Percentage | -1,900 | -1,900 | -1,900 | -1,900 | -1,900 |
| 16500 | Fee Initiative Revenue | 0 | 0 | 0 | 0 | 0 |
| 17000 | Miscellaneous Income | 300 | 0 | 0 | 0 | 0 |
| 18000 | Bad Checks | 0 | 0 | 0 | 0 | 0 |
| 18500 | Donations | 0 | 0 | 0 | 0 | 0 |
| 19000 | Over and Short | 0 | 0 | 0 | 0 | 0 |
| 20000 | Fundraising | 0 | 0 | 0 | 0 | 0 |
| 22000 | Fee Initiative Revenue | 0 | 0 | 0 | 0 | 0 |
| Total Income | 154,400 | 204,900 | 250,300 | 250,300 | 250,300 | |
Charts
-6.19% Difference from Last Year
Gained Money
No Change
Lost Money
No Last Year Information
Expenses |
2009 - 2010 | 2010 - 2011 | 2011 - 2012 Proposed | President's | Final Approved | |
|---|---|---|---|---|---|---|
| ASUCD Recharge | 0 | 0 | 0 | 0 | 0 | |
| --- | 0 | 0 | 0 | 0 | 0 | |
| Commission for sales reps | 0 | 0 | 0 | 0 | 0 | |
| Transportation | 0 | 0 | 0 | 0 | 0 | |
| 21000 | Common Goods Assessment | 0 | 0 | 0 | 0 | 0 |
| 30000 | Copying & Printing | 1,650 | 550 | 550 | 550 | 550 |
| 31000 | Mails | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 |
| 32000 | Office Supplies | 850 | 700 | 700 | 700 | 700 |
| 33000 | Travel | 0 | 0 | 0 | 0 | 0 |
| 34000 | Telephone Equipment | 10,224 | 7,484 | 7,484 | 7,484 | 7,484 |
| 35000 | Telephone Long Distance | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
| 36000 | Equipment Purchase | 0 | 0 | 0 | 0 | 0 |
| 37000 | Repair & Maintenance | 1,900 | 400 | 400 | 400 | 400 |
| 38000 | Van Recharge | 10,800 | 10,800 | 10,800 | 10,800 | 10,800 |
| 39000 | Utilities | 0 | 0 | 0 | 0 | 0 |
| 40000 | Equipment Rental | 0 | 0 | 0 | 0 | 0 |
| 50000 | Merchandise | 0 | 0 | 0 | 0 | 0 |
| 51000 | Services Rendered - Commission | 19,628 | 22,658 | 27,232 | 27,232 | 27,232 |
| 52000 | Publicity | 0 | 0 | 0 | 0 | 0 |
| 53000 | Printing | 69,207 | 54,624 | 56,884 | 56,884 | 56,884 |
| 54000 | Social Media Advertising | 0 | 0 | 0 | 0 | 0 |
| 54500 | Equipment Supplies | 550 | 300 | 300 | 300 | 300 |
| 55000 | Photo Supplies | 250 | 100 | 1,100 | 1,100 | 1,100 |
| 55100 | Incentive/Retention | 0 | 0 | 0 | 0 | 0 |
| 55555 | Dot2Dot Retail for Sale | 0 | 0 | 0 | 0 | 0 |
| 56000 | Subscriptions | 2,350 | 1,800 | 1,800 | 1,800 | 1,800 |
| 58000 | Staff Development | 0 | 100 | 100 | 100 | 100 |
| 59000 | Customer Relational Management Software | 0 | 0 | 0 | 0 | 0 |
| 59000 | --- | 0 | 0 | 0 | 0 | 0 |
| 70000 | Allowance for Uncollectables | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
| 71000 | Replacement Reserve | 0 | 0 | 0 | 0 | 0 |
| 72000 | University Recharge | 0 | 0 | 0 | 0 | 0 |
| 73000 | ASUCD Debt repayment | 0 | 0 | 0 | 0 | 0 |
| 79000 | OP Tax | 0 | 0 | 0 | 0 | 0 |
| 90000 | Admin Recharge | 16,383 | 16,383 | 16,383 | 16,383 | 16,383 |
| 90500 | Network Recharge | 8,040 | 8,040 | 8,040 | 8,040 | 8,040 |
| 90600 | Creative Media Recharge | 0 | 0 | 0 | 0 | 0 |
| 91000 | ASUCD Display | -10,000 | -1,500 | -1,500 | -1,500 | -1,500 |
| Total Expenses | 135,932 | 126,539 | 134,373 | 134,373 | 134,373 | |
Charts
-2.39% Difference from Last Year
Gained Money
No Change
Lost Money
No Last Year Information
Stipend |
2009 - 2010 | 2010 - 2011 | 2011 - 2012 Proposed | President's | Final Approved | |
|---|---|---|---|---|---|---|
| Newsletter Manager | 3,690 | 0 | 0 | 0 | 0 | |
| New Media Manager | 6,400 | 0 | 0 | 0 | 0 | |
| Social Media Manager | 1,980 | 0 | 0 | 0 | 0 | |
| Website Manager | 600 | 0 | 0 | 0 | 0 | |
| a | Editor-in-Chief | 3,945 | 3,000 | 3,000 | 3,000 | 3,000 |
| aa | Web/Social Media Tech | 0 | 0 | 0 | 0 | 0 |
| aa | Editor-in-Chief (summer) | 0 | 0 | 0 | 0 | 0 |
| b | Managing Editor | 3,780 | 2,700 | 2,700 | 2,700 | 2,700 |
| bb | Managing Editor (summer) | 0 | 0 | 0 | 0 | 0 |
| c | Business Manager | 3,840 | 2,700 | 2,700 | 2,700 | 2,700 |
| cc | Editors (summer) | 0 | 0 | 0 | 0 | 0 |
| d | Advertising Sales Rep | 3,780 | 1,500 | 1,500 | 1,500 | 1,500 |
| e | Layout Director | 3,630 | 2,250 | 2,250 | 2,250 | 2,250 |
| f | Design Director | 3,015 | 1,200 | 1,950 | 1,950 | 1,950 |
| g | Assistant Design Director | 1,800 | 1,050 | 1,650 | 1,650 | 1,650 |
| h | Campus Editor | 3,042 | 2,250 | 2,250 | 2,250 | 2,250 |
| i | City Editor | 3,042 | 2,250 | 2,250 | 2,250 | 2,250 |
| j | Features Editor | 3,042 | 2,250 | 2,250 | 2,250 | 2,250 |
| k | Arts Editor | 3,042 | 2,250 | 1,200 | 1,200 | 1,200 |
| l | Sports Editor | 2,774 | 2,250 | 2,250 | 2,250 | 2,250 |
| m | Copy Chiefs (2) | 3,042 | 1,200 | 1,200 | 1,200 | 1,200 |
| n | Assistant Copy Chief | 1,800 | 1,050 | 1,050 | 1,050 | 1,050 |
| o | Photo Director | 3,042 | 2,250 | 2,250 | 2,250 | 2,250 |
| p | Photographers fall, winter and spring (7) | 3,045 | 1,200 | 1,950 | 1,950 | 1,950 |
| q | Photographers winter and spring (5) | 1,890 | 1,050 | 1,650 | 1,650 | 1,650 |
| qa | Photographers spring (4) | 0 | 0 | 0 | 0 | 0 |
| qb | Photographers (summer) | 0 | 0 | 0 | 0 | 0 |
| r | Opinion Editor | 0 | 2,250 | 2,250 | 2,250 | 2,250 |
| s | Science Editor | 0 | 1,200 | 1,200 | 1,200 | 1,200 |
| t | Copy Readers fall, winter and spring (2) | 0 | 5,400 | 5,400 | 5,400 | 5,400 |
| ta | Copy Readers winter and spring (2) | 0 | 0 | 0 | 0 | 0 |
| tb | Copy Readers spring (2) | 0 | 0 | 0 | 0 | 0 |
| u | Associate Sports Editor | 0 | 0 | 900 | 900 | 900 |
| u | Distribution Manager (summer) | 0 | 0 | 0 | 0 | 0 |
| v | Associate Campus Editor | 0 | 0 | 900 | 900 | 900 |
| w | Associate City Editor | 0 | 0 | 900 | 900 | 900 |
| x | Associate Features Editor | 0 | 0 | 900 | 900 | 900 |
| y | Staff Writers fall, winter and spring (18) | 0 | 0 | 4,800 | 4,800 | 4,800 |
| ya | Staff Writers winter and spring (6) | 0 | 0 | 0 | 0 | 0 |
| yb | Staff Writers spring (9) | 0 | 0 | 0 | 0 | 0 |
| yc | Staff Writers (summer) | 0 | 0 | 0 | 0 | 0 |
| yy | Graphic Designers (4) | 0 | 0 | 0 | 0 | 0 |
| yyy | Graphic Designers (summer) | 0 | 0 | 0 | 0 | 0 |
| z | Layout Artists (4) | 0 | 0 | 5,400 | 5,400 | 5,400 |
| zz | Marketing Manager | 0 | 0 | 0 | 0 | 0 |
| zzz | Ad Rep (summer) | 0 | 0 | 0 | 0 | 0 |
| Total Stipend | 64,221 | 41,250 | 56,700 | 56,700 | 56,700 | |
| Start-End | Weeks | Pay Per Week | Num. Weeks | Quantity | Total | ||
|---|---|---|---|---|---|---|---|
| Newsletter Manager | --- | --- | 0 | 0 | 0 | 0 | |
| New Media Manager | --- | --- | 0 | 0 | 0 | 0 | |
| Social Media Manager | --- | --- | 0 | 0 | 0 | 0 | |
| Website Manager | --- | --- | 0 | 0 | 0 | 0 | |
| a | Editor-in-Chief | --- | --- | 100.00 | 30 | 1 | 3,000 |
| aa | Web/Social Media Tech | --- | --- | 0 | 0 | 0 | 0 |
| aa | Editor-in-Chief (summer) | --- | --- | 0 | 0 | 0 | 0 |
| b | Managing Editor | --- | --- | 90.00 | 30 | 1 | 2,700 |
| bb | Managing Editor (summer) | --- | --- | 0 | 0 | 0 | 0 |
| c | Business Manager | --- | --- | 90.00 | 30 | 1 | 2,700 |
| cc | Editors (summer) | --- | --- | 0 | 0 | 0 | 0 |
| d | Advertising Sales Rep | --- | --- | 50.00 | 30 | 1 | 1,500 |
| e | Layout Director | --- | --- | 75.00 | 30 | 1 | 2,250 |
| f | Design Director | --- | --- | 65.00 | 30 | 1 | 1,950 |
| g | Assistant Design Director | --- | --- | 55.00 | 30 | 1 | 1,650 |
| h | Campus Editor | --- | --- | 75.00 | 30 | 1 | 2,250 |
| i | City Editor | --- | --- | 75.00 | 30 | 1 | 2,250 |
| j | Features Editor | --- | --- | 75.00 | 30 | 1 | 2,250 |
| k | Arts Editor | --- | --- | 40.00 | 30 | 1 | 1,200 |
| l | Sports Editor | --- | --- | 75.00 | 30 | 1 | 2,250 |
| m | Copy Chiefs (2) | --- | --- | 40.00 | 30 | 1 | 1,200 |
| n | Assistant Copy Chief | --- | --- | 35.00 | 30 | 1 | 1,050 |
| o | Photo Director | --- | --- | 75.00 | 30 | 1 | 2,250 |
| p | Photographers fall, winter and spring (7) | --- | --- | 65.00 | 30 | 1 | 1,950 |
| q | Photographers winter and spring (5) | --- | --- | 65.00 | 30 | 1 | 1,950 |
| qa | Photographers spring (4) | --- | --- | 0 | 0 | 0 | 0 |
| qb | Photographers (summer) | --- | --- | 0 | 0 | 0 | 0 |
| r | Opinion Editor | --- | --- | 75.00 | 30 | 1 | 2,250 |
| s | Science Editor | --- | --- | 40.00 | 30 | 1 | 1,200 |
| t | Copy Readers fall, winter and spring (2) | --- | --- | 30.00 | 30 | 6 | 5,400 |
| ta | Copy Readers winter and spring (2) | --- | --- | 0 | 0 | 0 | 0 |
| tb | Copy Readers spring (2) | --- | --- | 0 | 0 | 0 | 0 |
| u | Associate Sports Editor | --- | --- | 30.00 | 30 | 1 | 900 |
| u | Distribution Manager (summer) | --- | --- | 0 | 0 | 0 | 0 |
| v | Associate Campus Editor | --- | --- | 30.00 | 30 | 1 | 900 |
| w | Associate City Editor | --- | --- | 30.00 | 30 | 1 | 900 |
| x | Associate Features Editor | --- | --- | 30.00 | 30 | 1 | 900 |
| y | Staff Writers fall, winter and spring (18) | --- | --- | 40.00 | 30 | 4 | 4,800 |
| ya | Staff Writers winter and spring (6) | --- | --- | 0 | 0 | 0 | 0 |
| yb | Staff Writers spring (9) | --- | --- | 0 | 0 | 0 | 0 |
| yc | Staff Writers (summer) | --- | --- | 0 | 0 | 0 | 0 |
| yy | Graphic Designers (4) | --- | --- | 0 | 0 | 0 | 0 |
| yyy | Graphic Designers (summer) | --- | --- | 0 | 0 | 0 | 0 |
| z | Layout Artists (4) | --- | --- | 45.00 | 30 | 4 | 5,400 |
| zz | Marketing Manager | --- | --- | 0 | 0 | 0 | 0 |
| zzz | Ad Rep (summer) | --- | --- | 0 | 0 | 0 | 0 |
Hourly |
2009 - 2010 | 2010 - 2011 | 2011 - 2012 Proposed | President's | Final Approved | |
|---|---|---|---|---|---|---|
| a | Distribution Manager | 0 | 0 | 0 | 0 | 0 |
| a | Distribution Manager (before 12/31) | 5,280 | 4,428 | 4,428 | 4,428 | 4,428 |
| aa | Distribution Manager (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| b | Layout Artists (before 12/31) | 11,616 | 10,037 | 0 | 0 | 0 |
| bb | Layout Artists (after 12/31) | 5,760 | 6,002 | 0 | 0 | 0 |
| d | Graphic Designers (before 12/31) | 0 | 0 | 0 | 0 | 0 |
| dd | Graphic Designers (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| e | Video Manager (before 12/31) | 0 | 0 | 0 | 0 | 0 |
| ee | Video Manager (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| f | Advertising Sales Rep (before 12/31) | 0 | 0 | 0 | 0 | 0 |
| f | Advertising Sales Rep | 0 | 0 | 0 | 0 | 0 |
| ff | Advertising Sales Rep (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| ff | Advertising Sales Rep (Winter Quarter) | 0 | 0 | 0 | 0 | 0 |
| fg | Advertising Sales Rep (summer) | 0 | 0 | 0 | 0 | 0 |
| g | Outreach Director | 0 | 0 | 0 | 0 | 0 |
| g | --- | 0 | 0 | 0 | 0 | 0 |
| g | OutReach Director (Before (12/31) | 0 | 0 | 0 | 0 | 0 |
| gg | OutReach Director (After 12/31) | 0 | 0 | 0 | 0 | 0 |
| gg | --- | 0 | 0 | 0 | 0 | 0 |
| h | Marketing Manager (Before 12/31) | 0 | 0 | 0 | 0 | 0 |
| h | --- | 0 | 0 | 0 | 0 | 0 |
| hh | Website Manager (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| hh | Marketing Manager (After 12/31) | 0 | 0 | 0 | 0 | 0 |
| i | Advertising Manager (Before 12/31) | 0 | 0 | 0 | 0 | 0 |
| i | --- | 0 | 0 | 0 | 0 | 0 |
| ii | Social Media Manager (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| ii | Advertising Manager (After 12/31) | 0 | 0 | 0 | 0 | 0 |
| j | Assistant Editors (After 12/31) | 0 | 0 | 0 | 0 | 0 |
| j | --- | 0 | 0 | 0 | 0 | 0 |
| jj | Editor In Chief (Before 12/31) | 0 | 0 | 0 | 0 | 0 |
| jj | Editor-in-Chief (Fall - Spring) | 0 | 0 | 0 | 0 | 0 |
| jj | Newsletter Manager (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| jk | Editor-in-Chief (Summer) | 0 | 0 | 0 | 0 | 0 |
| k | --- | 0 | 0 | 0 | 0 | 0 |
| k | Editor In Chief (After 12/31) | 0 | 0 | 0 | 0 | 0 |
| kk | Managing Editor (Fall - Spring) | 0 | 0 | 0 | 0 | 0 |
| kk | Layout Director (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| kk | Managing Editor (Before 12/31) | 0 | 0 | 0 | 0 | 0 |
| kl | Managing Editor (Summer) | 0 | 0 | 0 | 0 | 0 |
| l | --- | 0 | 0 | 0 | 0 | 0 |
| l | Managing Editor (After 12/31) | 0 | 0 | 0 | 0 | 0 |
| ll | Design Director (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| ll | --- | 0 | 0 | 0 | 0 | 0 |
| m | --- | 0 | 0 | 0 | 0 | 0 |
| m | Campus News Editor (Fall - Spring) | 0 | 0 | 0 | 0 | 0 |
| m | Campus News Editor | 0 | 0 | 0 | 0 | 0 |
| mm | Campus Editor (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| n | --- | 0 | 0 | 0 | 0 | 0 |
| n | City News Editor | 0 | 0 | 0 | 0 | 0 |
| n | City News Editor (Fall - Spring) | 0 | 0 | 0 | 0 | 0 |
| nn | City Editor (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| o | Opinion Editor (Fall - Spring) | 0 | 0 | 0 | 0 | 0 |
| o | --- | 0 | 0 | 0 | 0 | 0 |
| o | Opinion Editor | 0 | 0 | 0 | 0 | 0 |
| oo | Features Editor (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| p | Features Editor | 0 | 0 | 0 | 0 | 0 |
| p | Features Editor (Fall - Spring) | 0 | 0 | 0 | 0 | 0 |
| p | --- | 0 | 0 | 0 | 0 | 0 |
| pp | Arts and Culture Editor (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| q | Arts Editor | 0 | 0 | 0 | 0 | 0 |
| q | Arts Editor (Fall - Spring) | 0 | 0 | 0 | 0 | 0 |
| q | --- | 0 | 0 | 0 | 0 | 0 |
| Sports Editor (after 12/31) | 0 | 0 | 0 | 0 | 0 | |
| r | Sports Editor (Fall - Spring) | 0 | 0 | 0 | 0 | 0 |
| r | --- | 0 | 0 | 0 | 0 | 0 |
| r | Sports Editor | 0 | 0 | 0 | 0 | 0 |
| rr | Copy Chief (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| s | --- | 0 | 0 | 0 | 0 | 0 |
| s | Science Editor | 0 | 0 | 0 | 0 | 0 |
| s | Science Editor (Fall - Spring) | 0 | 0 | 0 | 0 | 0 |
| ss | Photo Director (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| ss | Editors (summer) | 0 | 0 | 0 | 0 | 0 |
| t | --- | 0 | 0 | 0 | 0 | 0 |
| t | New Media Manager | 0 | 0 | 0 | 0 | 0 |
| tt | Staff Writer (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| u | --- | 0 | 0 | 0 | 0 | 0 |
| u | Photo Director | 0 | 0 | 0 | 0 | 0 |
| uu | Opinion Editor (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| v | Design Director | 0 | 0 | 0 | 0 | 0 |
| v | --- | 0 | 0 | 0 | 0 | 0 |
| vv | Science Editor (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| w | Layout Director | 0 | 0 | 0 | 0 | 0 |
| w | --- | 0 | 0 | 0 | 0 | 0 |
| ww | Copy Readers (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| x | --- | 0 | 0 | 0 | 0 | 0 |
| x | Copy Chief | 0 | 0 | 0 | 0 | 0 |
| xx | Layout Artists (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| y | --- | 0 | 0 | 0 | 0 | 0 |
| y | Website Manager | 0 | 0 | 0 | 0 | 0 |
| yy | Graphic Designers (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| z | --- | 0 | 0 | 0 | 0 | 0 |
| z | Social Media Manager | 0 | 0 | 0 | 0 | 0 |
| za | Staff Writers (fall, winter, spring) | 0 | 0 | 0 | 0 | 0 |
| zaa | Staff Writers (winter, spring) | 0 | 0 | 0 | 0 | 0 |
| zab | Staff Writers (spring) | 0 | 0 | 0 | 0 | 0 |
| zac | Writers (summer) | 0 | 0 | 0 | 0 | 0 |
| zb | Photographers (fall, winter, spring) | 0 | 0 | 0 | 0 | 0 |
| zba | Photographers (winter, spring) | 0 | 0 | 0 | 0 | 0 |
| zbb | Photographers (spring) | 0 | 0 | 0 | 0 | 0 |
| zbc | Photographers (summer) | 0 | 0 | 0 | 0 | 0 |
| ze | Graphic Designers | 0 | 0 | 0 | 0 | 0 |
| zea | Graphic Designers (summer) | 0 | 0 | 0 | 0 | 0 |
| zf | Layout Artists | 0 | 0 | 0 | 0 | 0 |
| zg | Copy Readers (fall, winter, spring) | 0 | 0 | 0 | 0 | 0 |
| zga | Copy Readers (winter, spring) | 0 | 0 | 0 | 0 | 0 |
| zgb | Copy Readers (spring) | 0 | 0 | 0 | 0 | 0 |
| zz | Translation Director | 0 | 0 | 0 | 0 | 0 |
| zz | Photographer (after 12/31) | 0 | 0 | 0 | 0 | 0 |
| Total Hourly | 22,656 | 20,467 | 4,428 | 4,428 | 4,428 | |
| Start-End | Hours/Week | Pay Per Hour | Num. Weeks | Quantity | Total | ||
|---|---|---|---|---|---|---|---|
| a | Distribution Manager | --- | 0 | 0 | 0 | 0 | 0 |
| a | Distribution Manager (before 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| aa | Distribution Manager (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| b | Layout Artists (before 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| bb | Layout Artists (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| d | Graphic Designers (before 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| dd | Graphic Designers (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| e | Video Manager (before 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| ee | Video Manager (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| f | Advertising Sales Rep (before 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| f | Advertising Sales Rep | --- | 0 | 0 | 0 | 0 | 0 |
| ff | Advertising Sales Rep (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| ff | Advertising Sales Rep (Winter Quarter) | --- | 0 | 0 | 0 | 0 | 0 |
| fg | Advertising Sales Rep (summer) | --- | 0 | 0 | 0 | 0 | 0 |
| g | Outreach Director | --- | 0 | 0 | 0 | 0 | 0 |
| g | --- | --- | 0 | 0 | 0 | 0 | 0 |
| g | OutReach Director (Before (12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| gg | OutReach Director (After 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| gg | --- | --- | 0 | 0 | 0 | 0 | 0 |
| h | Marketing Manager (Before 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| h | --- | --- | 0 | 0 | 0 | 0 | 0 |
| hh | Website Manager (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| hh | Marketing Manager (After 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| i | Advertising Manager (Before 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| i | --- | --- | 0 | 0 | 0 | 0 | 0 |
| ii | Social Media Manager (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| ii | Advertising Manager (After 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| j | Assistant Editors (After 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| j | --- | --- | 0 | 0 | 0 | 0 | 0 |
| jj | Editor In Chief (Before 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| jj | Editor-in-Chief (Fall - Spring) | --- | 0 | 0 | 0 | 0 | 0 |
| jj | Newsletter Manager (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| jk | Editor-in-Chief (Summer) | --- | 0 | 0 | 0 | 0 | 0 |
| k | --- | --- | 0 | 0 | 0 | 0 | 0 |
| k | Editor In Chief (After 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| kk | Managing Editor (Fall - Spring) | --- | 0 | 0 | 0 | 0 | 0 |
| kk | Layout Director (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| kk | Managing Editor (Before 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| kl | Managing Editor (Summer) | --- | 0 | 0 | 0 | 0 | 0 |
| l | --- | --- | 0 | 0 | 0 | 0 | 0 |
| l | Managing Editor (After 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| ll | Design Director (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| ll | --- | --- | 0 | 0 | 0 | 0 | 0 |
| m | --- | --- | 0 | 0 | 0 | 0 | 0 |
| m | Campus News Editor (Fall - Spring) | --- | 0 | 0 | 0 | 0 | 0 |
| m | Campus News Editor | --- | 0 | 0 | 0 | 0 | 0 |
| mm | Campus Editor (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| n | --- | --- | 0 | 0 | 0 | 0 | 0 |
| n | City News Editor | --- | 0 | 0 | 0 | 0 | 0 |
| n | City News Editor (Fall - Spring) | --- | 0 | 0 | 0 | 0 | 0 |
| nn | City Editor (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| o | Opinion Editor (Fall - Spring) | --- | 0 | 0 | 0 | 0 | 0 |
| o | --- | --- | 0 | 0 | 0 | 0 | 0 |
| o | Opinion Editor | --- | 0 | 0 | 0 | 0 | 0 |
| oo | Features Editor (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| p | Features Editor | --- | 0 | 0 | 0 | 0 | 0 |
| p | Features Editor (Fall - Spring) | --- | 0 | 0 | 0 | 0 | 0 |
| p | --- | --- | 0 | 0 | 0 | 0 | 0 |
| pp | Arts and Culture Editor (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| q | Arts Editor | --- | 0 | 0 | 0 | 0 | 0 |
| q | Arts Editor (Fall - Spring) | --- | 0 | 0 | 0 | 0 | 0 |
| q | --- | --- | 0 | 0 | 0 | 0 | 0 |
| Sports Editor (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 | |
| r | Sports Editor (Fall - Spring) | --- | 0 | 0 | 0 | 0 | 0 |
| r | --- | --- | 0 | 0 | 0 | 0 | 0 |
| r | Sports Editor | --- | 0 | 0 | 0 | 0 | 0 |
| rr | Copy Chief (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| s | --- | --- | 0 | 0 | 0 | 0 | 0 |
| s | Science Editor | --- | 0 | 0 | 0 | 0 | 0 |
| s | Science Editor (Fall - Spring) | --- | 0 | 0 | 0 | 0 | 0 |
| ss | Photo Director (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| ss | Editors (summer) | --- | 0 | 0 | 0 | 0 | 0 |
| t | --- | --- | 0 | 0 | 0 | 0 | 0 |
| t | New Media Manager | --- | 0 | 0 | 0 | 0 | 0 |
| tt | Staff Writer (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| u | --- | --- | 0 | 0 | 0 | 0 | 0 |
| u | Photo Director | --- | 0 | 0 | 0 | 0 | 0 |
| uu | Opinion Editor (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| v | Design Director | --- | 0 | 0 | 0 | 0 | 0 |
| v | --- | --- | 0 | 0 | 0 | 0 | 0 |
| vv | Science Editor (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| w | Layout Director | --- | 0 | 0 | 0 | 0 | 0 |
| w | --- | --- | 0 | 0 | 0 | 0 | 0 |
| ww | Copy Readers (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| x | --- | --- | 0 | 0 | 0 | 0 | 0 |
| x | Copy Chief | --- | 0 | 0 | 0 | 0 | 0 |
| xx | Layout Artists (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| y | --- | --- | 0 | 0 | 0 | 0 | 0 |
| y | Website Manager | --- | 0 | 0 | 0 | 0 | 0 |
| yy | Graphic Designers (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
| z | --- | --- | 0 | 0 | 0 | 0 | 0 |
| z | Social Media Manager | --- | 0 | 0 | 0 | 0 | 0 |
| za | Staff Writers (fall, winter, spring) | --- | 0 | 0 | 0 | 0 | 0 |
| zaa | Staff Writers (winter, spring) | --- | 0 | 0 | 0 | 0 | 0 |
| zab | Staff Writers (spring) | --- | 0 | 0 | 0 | 0 | 0 |
| zac | Writers (summer) | --- | 0 | 0 | 0 | 0 | 0 |
| zb | Photographers (fall, winter, spring) | --- | 0 | 0 | 0 | 0 | 0 |
| zba | Photographers (winter, spring) | --- | 0 | 0 | 0 | 0 | 0 |
| zbb | Photographers (spring) | --- | 0 | 0 | 0 | 0 | 0 |
| zbc | Photographers (summer) | --- | 0 | 0 | 0 | 0 | 0 |
| ze | Graphic Designers | --- | 0 | 0 | 0 | 0 | 0 |
| zea | Graphic Designers (summer) | --- | 0 | 0 | 0 | 0 | 0 |
| zf | Layout Artists | --- | 0 | 0 | 0 | 0 | 0 |
| zg | Copy Readers (fall, winter, spring) | --- | 0 | 0 | 0 | 0 | 0 |
| zga | Copy Readers (winter, spring) | --- | 0 | 0 | 0 | 0 | 0 |
| zgb | Copy Readers (spring) | --- | 0 | 0 | 0 | 0 | 0 |
| zz | Translation Director | --- | 0 | 0 | 0 | 0 | 0 |
| zz | Photographer (after 12/31) | --- | 0 | 0 | 0 | 0 | 0 |
Career |
2009 - 2010 | 2010 - 2011 | 2011 - 2012 Proposed | President's | Final Approved | |
|---|---|---|---|---|---|---|
| --- | 0 | 0 | 0 | 0 | 0 | |
| a | Business Development Manager | 0 | 0 | 0 | 0 | 0 |
| Total Career | 0 | 0 | 0 | 0 | 0 | |
| Start-End | Num. Months Paid | Pay Per Month | Quantity | Total | ||
|---|---|---|---|---|---|---|
| --- | --- | 0 | 0 | 0 | 0 | |
| a | Business Development Manager | --- | 0 | 0 | 0 | 0 |
Employee Benefits |
2009 - 2010 | 2010 - 2011 | 2011 - 2012 Proposed | President's | Final Approved | |
|---|---|---|---|---|---|---|
| a | Total Stipend + Hourly Salaries | 86,877 | 61,717 | 61,128 | 61,128 | 61,128 |
| b | Total Career | 0 | 0 | 0 | 0 | 0 |
| Total General Assistance | 86,877 | 61,717 | 61,128 | 61,128 | 61,128 | |
| Employee Benefits Casual (a * 0.01300) | 2,424 | 1,722 | 795 | 795 | 795 | |
| Employee Benefits Career (b * 0.40200) | 0 | 0 | 0 | 0 | 0 | |
| General Automotive Employee Liability ((a+b) * 0.00000) | 0 | 0 | 0 | 0 | 0 | |
| Composite Benefit Rate ((a+b) * 0.00000) | 0 | 0 | 0 | 0 | 0 | |
| Total Employee Benefits | 2,424 | 1,722 | 795 | 795 | 795 | |