Charts
0% Difference from Last Year
Gained Money
No Change
Lost Money
No Last Year Information
2017 - 2018 | 2018 - 2019 | 2019 - 2020 Proposed | President's | Final Approved | |
---|---|---|---|---|---|
Income | 0 | 0 | 0 | 0 | 0 |
Expenses |
2017 - 2018 | 2018 - 2019 | 2019 - 2020 Proposed | President's | Final Approved |
---|---|---|---|---|---|
General Assistance / Benefits | 0 | 0 | 0 | 0 | 0 |
Administrative / Programmatic | 0 | 0 | 0 | 0 | 0 |
Total Expense | 0 | 0 | 0 | 0 | 0 |
Reconciliation |
2017 - 2018 | 2018 - 2019 | 2019 - 2020 Proposed | President's | Final Approved |
---|---|---|---|---|---|
Subsidy | 0 | 0 | 0 | 0 | 0 |
Transfers To/From Reserve | 0 | 0 | 0 | 0 | 0 |
Charts
0% Difference from Last Year
Gained Money
No Change
Lost Money
No Last Year Information
Income |
2017 - 2018 | 2018 - 2019 | 2019 - 2020 Proposed | President's | Final Approved | |
---|---|---|---|---|---|---|
11000 | Sponsorships/Grants | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 |
Charts
0% Difference from Last Year
Gained Money
No Change
Lost Money
No Last Year Information
Expenses |
2017 - 2018 | 2018 - 2019 | 2019 - 2020 Proposed | President's | Final Approved | |
---|---|---|---|---|---|---|
21000 | Common Goods Assessment | 0 | 0 | 0 | 0 | 0 |
33000 | Travel/Transportation | 0 | 0 | 0 | 0 | 0 |
50000 | Speaker Fees | 0 | 0 | 0 | 0 | 0 |
52000 | Publicity | 0 | 0 | 0 | 0 | 0 |
53000 | Venue Fees | 0 | 0 | 0 | 0 | 0 |
54000 | Awards/Raffles | 0 | 0 | 0 | 0 | 0 |
55000 | Miscellaneous | 0 | 0 | 0 | 0 | 0 |
55999 | Volunteer Incentive/Retention | 0 | 0 | 0 | 0 | 0 |
56000 | T-Shirts | 0 | 0 | 0 | 0 | 0 |
56000 | Apparel | 0 | 0 | 0 | 0 | 0 |
57000 | Workshops | 0 | 0 | 0 | 0 | 0 |
58000 | Catering/Food | 0 | 0 | 0 | 0 | 0 |
59000 | Team Gratitude/Development | 0 | 0 | 0 | 0 | 0 |
Total Expenses | 0 | 0 | 0 | 0 | 0 |
Charts
0% Difference from Last Year
Gained Money
No Change
Lost Money
No Last Year Information
Stipend |
2017 - 2018 | 2018 - 2019 | 2019 - 2020 Proposed | President's | Final Approved | |
---|---|---|---|---|---|---|
There are no Stipend entries. | ||||||
Total Stipend | 0 | 0 | 0 | 0 | 0 |
Start-End | Weeks | Pay Per Week | Num. Weeks | Quantity | Total | ||
---|---|---|---|---|---|---|---|
There are no stipend entries. |
Hourly |
2017 - 2018 | 2018 - 2019 | 2019 - 2020 Proposed | President's | Final Approved | |
---|---|---|---|---|---|---|
aa | Unit Director (Summer/Fall) | 0 | 0 | 0 | 0 | 0 |
ab | Unit Director (Winter/Spring) | 0 | 0 | 0 | 0 | 0 |
bb | Point Director (Summer/Fall) | 0 | 0 | 0 | 0 | 0 |
bc | Point Director (Winter/Spring) | 0 | 0 | 0 | 0 | 0 |
cc | Staff Coordinator (Summer/Fall) | 0 | 0 | 0 | 0 | 0 |
cd | Staff Coordinator (Winter/Spring) | 0 | 0 | 0 | 0 | 0 |
dd | Programming Coordinator (Summer/Fall) | 0 | 0 | 0 | 0 | 0 |
de | Programming Coordinator (Winter/Spring) | 0 | 0 | 0 | 0 | 0 |
ee | Chief of Staff (Summer/Fall) | 0 | 0 | 0 | 0 | 0 |
ef | Chief of Staff (Winter/Spring) | 0 | 0 | 0 | 0 | 0 |
ff | Board Member (Summer/Fall) | 0 | 0 | 0 | 0 | 0 |
fg | Board Member (Winter/Spring) | 0 | 0 | 0 | 0 | 0 |
Total Hourly | 0 | 0 | 0 | 0 | 0 |
Start-End | Hours/Week | Pay Per Hour | Num. Weeks | Quantity | Total | ||
---|---|---|---|---|---|---|---|
aa | Unit Director (Summer/Fall) | --- | 0 | 0 | 0 | 0 | 0 |
ab | Unit Director (Winter/Spring) | --- | 0 | 0 | 0 | 0 | 0 |
bb | Point Director (Summer/Fall) | --- | 0 | 0 | 0 | 0 | 0 |
bc | Point Director (Winter/Spring) | --- | 0 | 0 | 0 | 0 | 0 |
cc | Staff Coordinator (Summer/Fall) | --- | 0 | 0 | 0 | 0 | 0 |
cd | Staff Coordinator (Winter/Spring) | --- | 0 | 0 | 0 | 0 | 0 |
dd | Programming Coordinator (Summer/Fall) | --- | 0 | 0 | 0 | 0 | 0 |
de | Programming Coordinator (Winter/Spring) | --- | 0 | 0 | 0 | 0 | 0 |
ee | Chief of Staff (Summer/Fall) | --- | 0 | 0 | 0 | 0 | 0 |
ef | Chief of Staff (Winter/Spring) | --- | 0 | 0 | 0 | 0 | 0 |
ff | Board Member (Summer/Fall) | --- | 0 | 0 | 0 | 0 | 0 |
fg | Board Member (Winter/Spring) | --- | 0 | 0 | 0 | 0 | 0 |
Career |
2017 - 2018 | 2018 - 2019 | 2019 - 2020 Proposed | President's | Final Approved | |
---|---|---|---|---|---|---|
There are no Career entries. | ||||||
Total Career | 0 | 0 | 0 | 0 | 0 |
Start-End | Num. Months Paid | Pay Per Month | Quantity | Total | ||
---|---|---|---|---|---|---|
There are no stipend entries. |
Employee Benefits |
2017 - 2018 | 2018 - 2019 | 2019 - 2020 Proposed | President's | Final Approved | |
---|---|---|---|---|---|---|
a | Total Stipend + Hourly Salaries | 0 | 0 | 0 | 0 | 0 |
b | Total Career | 0 | 0 | 0 | 0 | 0 |
Total General Assistance | 0 | 0 | 0 | 0 | 0 | |
Employee Benefits Casual (a * 0.01900) | 0 | 0 | 0 | 0 | 0 | |
Employee Benefits Career (b * 0.53980) | 0 | 0 | 0 | 0 | 0 | |
General Automotive Employee Liability ((a+b) * 0.00639) | 0 | 0 | 0 | 0 | 0 | |
Composite Benefit Rate ((a+b) * 0.00220) | 0 | 0 | 0 | 0 | 0 | |
Total Employee Benefits | 0 | 0 | 0 | 0 | 0 |