| 105 | 
                                        AS Papers | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 103 | 
                                        Admin General | 
                                        14,800 | 
                                        14,800 | 
                                        0 | 
                                        155,773 | 
                                        155,773 | 
                                        0 | 
                                    
                                
                                    
                                        | 106 | 
                                        Aggie Reuse | 
                                        7,600 | 
                                        7,600 | 
                                        0 | 
                                        5,971 | 
                                        6,020 | 
                                        49 | 
                                    
                                
                                    
                                        | 104 | 
                                        Aggie Studios | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 107 | 
                                        Aggie Threads | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 109 | 
                                        Bike Barn | 
                                        427,000 | 
                                        427,000 | 
                                        0 | 
                                        422,288 | 
                                        422,288 | 
                                        0 | 
                                    
                                
                                    
                                        | 110 | 
                                        Book Exchange | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 113 | 
                                        Cal Aggie Camp | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 112 | 
                                        California Aggie | 
                                        351,000 | 
                                        351,000 | 
                                        0 | 
                                        299,547 | 
                                        318,760 | 
                                        19,213 | 
                                    
                                
                                    
                                        | 114 | 
                                        Campus Center for the Environment | 
                                        1,700 | 
                                        1,700 | 
                                        0 | 
                                        6,991 | 
                                        6,991 | 
                                        0 | 
                                    
                                
                                    
                                        | 120 | 
                                        Campus Copies/Classical Notes | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 1191 | 
                                        Center for the Environment "ACE" | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 118 | 
                                        City/County Affairs | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 1224 | 
                                        CoHo BioBrew | 
                                        395,000 | 
                                        395,000 | 
                                        0 | 
                                        389,911 | 
                                        389,911 | 
                                        0 | 
                                    
                                
                                    
                                        | 1222 | 
                                        CoHo South Cafe | 
                                        716,452 | 
                                        716,452 | 
                                        0 | 
                                        710,322 | 
                                        710,322 | 
                                        0 | 
                                    
                                
                                    
                                        | 187 | 
                                        CoHo To Go | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 122 | 
                                        Coffee House | 
                                        5,890,000 | 
                                        5,890,000 | 
                                        0 | 
                                        5,838,101 | 
                                        5,838,101 | 
                                        0 | 
                                    
                                
                                    
                                        | 124 | 
                                        Creative Media | 
                                        15,948 | 
                                        15,948 | 
                                        0 | 
                                        195,727 | 
                                        196,072 | 
                                        345 | 
                                    
                                
                                    
                                        | 128 | 
                                        Entertainment Council | 
                                        11,000 | 
                                        12,000 | 
                                        1,000 | 
                                        39,604 | 
                                        39,404 | 
                                        -200 | 
                                    
                                
                                    
                                        | 1301 | 
                                        Executive Office | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        24,240 | 
                                        24,240 | 
                                    
                                
                                    
                                        | 132 | 
                                        Experimental College | 
                                        34,000 | 
                                        39,000 | 
                                        5,000 | 
                                        35,919 | 
                                        36,256 | 
                                        337 | 
                                    
                                
                                    
                                        | 9999 | 
                                        Experimental Community Gardens | 
                                        10,500 | 
                                        10,500 | 
                                        0 | 
                                        5,805 | 
                                        7,715 | 
                                        1,910 | 
                                    
                                
                                    
                                        | 138 | 
                                        General Programs | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        19,380 | 
                                        19,380 | 
                                    
                                
                                    
                                        | 140 | 
                                        Grants | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        60,000 | 
                                        59,473 | 
                                        -527 | 
                                    
                                
                                    
                                        | 141 | 
                                        Grants-EOP | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 1441 | 
                                        HAUS | 
                                        26,500 | 
                                        21,000 | 
                                        -5,500 | 
                                        0 | 
                                        11,377 | 
                                        11,377 | 
                                    
                                
                                    
                                        | 1451 | 
                                        Information Technology (I.T.) | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 1431 | 
                                        Innovation & Research Lab | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 148 | 
                                        KDVS | 
                                        90,200 | 
                                        90,200 | 
                                        0 | 
                                        113,107 | 
                                        113,063 | 
                                        -44 | 
                                    
                                
                                    
                                        | 150 | 
                                        Lobby Corps | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 1491 | 
                                        Mental Health Initiative | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 1081 | 
                                        Office of the External Affairs Vice President "OEAVP" | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        51,242 | 
                                        50,474 | 
                                        -768 | 
                                    
                                
                                    
                                        | 1461 | 
                                        Office of the International Student Representative | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 147 | 
                                        Office of the Transfer Student Representative | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 151 | 
                                        Pantry | 
                                        5,500 | 
                                        5,500 | 
                                        0 | 
                                        9,133 | 
                                        9,119 | 
                                        -14 | 
                                    
                                
                                    
                                        | 152 | 
                                        Picnic Day | 
                                        40,000 | 
                                        44,000 | 
                                        4,000 | 
                                        37,842 | 
                                        37,842 | 
                                        0 | 
                                    
                                
                                    
                                        | 154 | 
                                        Post Office | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 156 | 
                                        President | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 1581 | 
                                        Pride Festival | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 157 | 
                                        Project Compost | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 166 | 
                                        Refrigerator Service | 
                                        70,000 | 
                                        70,000 | 
                                        0 | 
                                        28,428 | 
                                        27,235 | 
                                        -1,193 | 
                                    
                                
                                    
                                        | 168 | 
                                        STS/Tipsy Taxi | 
                                        86,650 | 
                                        86,650 | 
                                        0 | 
                                        106,551 | 
                                        108,150 | 
                                        1,599 | 
                                    
                                
                                    
                                        | 167 | 
                                        Senate Reserves | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        13,734 | 
                                        13,734 | 
                                    
                                
                                    
                                        | 1701 | 
                                        Student Advocate's Office | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 180 | 
                                        Student Government | 
                                        0 | 
                                        3,600 | 
                                        3,600 | 
                                        25,512 | 
                                        83,581 | 
                                        58,069 | 
                                    
                                
                                    
                                        | 1721 | 
                                        Student Health & Wellness (SHAW) | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 192 | 
                                        Unitrans | 
                                        5,211,700 | 
                                        5,211,700 | 
                                        0 | 
                                        5,669,275 | 
                                        4,260,848 | 
                                        -1,408,427 | 
                                    
                                
                                    
                                        | 190 | 
                                        University Affairs | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 194 | 
                                        Vice President | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                        0 | 
                                    
                                
                                    
                                        | 196 | 
                                        Whole Earth Festival | 
                                        118,250 | 
                                        118,250 | 
                                        0 | 
                                        101,464 | 
                                        101,754 | 
                                        290 | 
                                    
                                
                                
                                     | 
                                    13,523,800 | 
                                    13,531,900 | 
                                    8,100 | 
                                    14,308,513 | 
                                    13,047,883 | 
                                    -1,260,630 |