Budget Number Unit Name Income Expense 2022 - 2023 Subsidy 2021 - 2022 Subsidy Difference Reserve Transfer
8041031 Admin General 1,500 448,027 446,527 230,536 215,991 0
8041061 Aggie Reuse 0 62,262 62,262 -3,291 65,553 0
8041042 Aggie Studios 0 0 0 0 0 0
8041071 Aggie Threads 0 0 0 0 0 0
8041051 AS Papers 0 0 0 0 0 0
8041091 Bike Barn 472,000 466,288 -5,712 -1,808 -3,904 0
8041101 Book Exchange 0 0 0 0 0 0
8041131 Cal Aggie Camp 0 0 0 0 0 0
8041121 California Aggie 415,400 331,184 0 0 0 84,216
8041141 Campus Center for the Environment 27,500 58,883 31,383 28,053 3,330 0
8041201 Campus Copies/Classical Notes 0 0 0 0 0 0
8041191 Center for the Environment "ACE" 0 0 0 0 0 0
8041181 City/County Affairs 0 0 0 0 0 0
8041221 Coffee House 4,436,000 4,435,306 -694 0 -694 0
8041224 CoHo BioBrew 211,500 211,011 -489 0 -489 0
8041222 CoHo South Cafe 540,000 539,911 -89 0 -89 0
8041223 CoHo To Go 0 0 0 0 0 0
8041241 Creative Media 21,000 415,676 394,676 284,167 110,509 0
8041281 Entertainment Council 53,000 362,107 309,107 92,657 216,450 0
8041301 Executive Office 0 91,947 91,947 68,304 23,643 0
8041321 Experimental College 0 0 0 0 0 0
8041331 Experimental Community Gardens 0 0 0 0 0 0
8041381 General Programs 25,000 53,070 28,070 16,900 11,170 0
8041401 Grants 0 173,000 173,000 115,000 58,000 0
8041411 Grants-EOP 0 0 0 0 0 0
8041441 HAUS 27,250 57,474 30,224 106 30,118 0
8041451 Information Technology (I.T.) 0 440,960 440,960 412,806 28,154 0
8041431 Innovation & Research Lab 0 0 0 0 0 0
8041481 KDVS 98,720 261,800 163,080 99,190 63,890 0
8041501 Lobby Corps 0 0 0 0 0 0
8041491 Mental Health Initiative 0 66,493 66,493 50,575 15,918 0
8041081 Office of the External Affairs Vice President "OEAVP" 0 62,485 62,485 96,263 -33,778 0
8041461 Office of the International Student Representative 0 19,898 19,898 0 19,898 0
8041471 Office of the Transfer Student Representative 0 18,488 18,488 0 18,488 0
8041511 Pantry 17,000 312,264 295,264 178,152 117,112 0
8041521 Picnic Day 123,111 233,702 110,591 43,433 67,158 0
8041541 Post Office 0 0 0 0 0 0
8041561 President 0 0 0 0 0 0
8041581 Pride Festival 0 0 0 0 0 0
8041571 Project Compost 0 0 0 0 0 0
8041661 Refrigerator Service 0 0 0 -18,425 18,425 0
8041991 Senate Reserves 0 69,951 69,951 43,051 26,900 0
8041681 STS/Tipsy Taxi 0 0 0 0 0 0
8041701 Student Advocate's Office 0 0 0 0 0 0
8041801 Student Government 0 273,349 273,349 171,695 101,654 0
80419XX Unitrans 8,708,677 8,708,677 0 0 0 0
8041901 University Affairs 0 0 0 0 0 0
8041941 Vice President 0 0 0 0 0 0
8041961 Whole Earth Festival 102,300 162,009 59,709 13,642 46,067 0
15,279,958 18,336,222 3,140,480 1,921,006 1,219,474 84,216