Budget Number Unit Name Income Expense 2024 - 2025 Subsidy 2023 - 2024 Subsidy Difference Reserve Transfer
8041051 AS Papers 0 0 0 0 0 0
8041031 Admin General 1,500 225,405 223,905 655,779 -431,874 0
8041061 Aggie Reuse 0 6,850 6,850 84,303 -77,453 0
8041042 Aggie Studios 0 0 0 115,309 -115,309 0
8041071 Aggie Threads 0 0 0 0 0 0
8041091 Bike Barn 526,000 205,887 -320,113 -84 -320,029 0
8041101 Book Exchange 0 0 0 0 0 0
8041131 Cal Aggie Camp 0 0 0 0 0 0
8041121 California Aggie 56,400 102,955 0 0 0 -46,555
8041141 Campus Center for the Environment 33,500 10,600 -22,900 42,046 -64,946 0
8041201 Campus Copies/Classical Notes 0 0 0 0 0 0
8041191 Center for the Environment "ACE" 0 0 0 0 0 0
8041181 City/County Affairs 0 0 0 0 0 0
8041224 CoHo BioBrew 0 0 0 0 0 0
8041222 CoHo South Cafe 527,000 252,784 -274,216 0 -274,216 0
8041223 CoHo To Go 0 0 0 0 0 0
8041221 Coffee House 4,976,000 2,618,045 -2,357,955 0 -2,357,955 0
8041241 Creative Media 50,000 314,000 264,000 284,233 -20,233 0
8041281 Entertainment Council 137,500 568,625 431,125 145,312 285,813 0
8041301 Executive Office 0 7,100 7,100 74,174 -67,074 0
8041321 Experimental College 0 0 0 0 0 0
8041331 Experimental Community Gardens 0 0 0 0 0 0
8041381 General Programs 25,000 302,500 277,500 120,735 156,765 0
8041401 Grants 0 387,000 387,000 173,000 214,000 0
8041411 Grants-EOP 0 0 0 0 0 0
8041441 HAUS 20,000 34,200 14,200 34,556 -20,356 0
8041451 Information Technology (I.T.) 0 265,000 265,000 611,447 -346,447 0
8041431 Innovation & Research Lab 0 36,000 36,000 53,256 -17,256 0
8041481 KDVS 92,320 131,363 39,043 196,795 -157,752 0
8041501 Lobby Corps 0 0 0 0 0 0
8041491 Mental Health Initiative 1,000 39,000 38,000 70,692 -32,692 0
8041081 Office of the External Affairs Vice President "OEAVP" 0 61,000 61,000 79,669 -18,669 0
8041461 Office of the International Student Representative 0 1,800 1,800 20,252 -18,452 0
8041471 Office of the Transfer Student Representative 0 2,900 2,900 26,317 -23,417 0
8041511 Pantry 0 64,320 64,320 237,771 -173,451 0
8041521 Picnic Day 132,611 148,745 16,134 132,256 -116,122 0
8041541 Post Office 0 40,055 40,055 0 40,055 0
8041561 President 0 44,859 44,859 0 44,859 0
8041581 Pride Festival 0 20,250 20,250 26,859 -6,609 0
8041571 Project Compost 0 0 0 0 0 0
8041661 Refrigerator Service 0 0 0 0 0 0
8041681 STS/Tipsy Taxi 0 0 0 0 0 0
8041991 Senate Reserves 0 100,000 100,000 89,946 10,054 0
8041701 Student Advocate's Office 0 2,000 2,000 27,217 -25,217 0
8041801 Student Government 3,000 130,950 127,950 364,746 -236,796 0
8041721 Student Health & Wellness (SHAW) 0 23,000 23,000 0 23,000 0
80419XX Unitrans 9,333,138 2,008,050 0 0 0 7,325,088
8041901 University Affairs 0 0 0 0 0 0
8041941 Vice President 0 0 0 0 0 0
8041961 Whole Earth Festival 102,500 105,630 3,130 71,811 -68,681 0
16,017,469 8,260,873 -478,063 3,738,397 -4,216,460 7,278,533